| Yacht Delivery to SF |
|
|
|
|
William |
Normal |
|
| Cruising Costs |
Delivery |
Delivery |
|
| Charter Income |
$0 |
|
|
| Shipping |
$50,000 |
$80,000 |
|
| Engine Survey |
$2,000 |
$2,000 |
|
| Hull Survey |
$3,000 |
$3,000 |
|
| Boat insurance |
$15,000 |
$25,000 |
|
| Fuel |
$9,800 |
$13,500 |
|
| LLC |
$900 |
$0 |
|
| Sales Tax (none with LLC) |
|
$60,000 |
|
| Property Tax (none with LLC) |
|
$625 |
Monthly |
| Haulout fees |
$1,000 |
$1,000 |
|
| Marina/Mooring fees |
$3,000 |
$6,000 |
|
| Customs fees |
$0 |
$50,000 |
|
| Communications |
$100 |
$500 |
|
| Groceries & Alcohol |
$1,000 |
$4,000 |
|
| Capt |
$0 |
$12,500 |
|
| Crew |
$4,000 |
$12,000 |
|
| Travel |
$1,000 |
$4,000 |
|
| Clothing |
$200 |
$800 |
|
| Contingency |
$20,000 |
$40,000 |
|
| 100 gallons hr @25 MPH |
|
|
|
| Total |
$111,000 |
$314,925 |
$203kSavings |
|